"
Newspaper Archive of
Pahrump Mirror
Pahrump, Nevada
Lyft
April 24, 1997     Pahrump Mirror
PAGE 30     (30 of 36 available)        PREVIOUS     NEXT      Full Size Image
 
PAGE 30     (30 of 36 available)        PREVIOUS     NEXT      Full Size Image
April 24, 1997
 

Newspaper Archive of Pahrump Mirror produced by SmallTownPapers, Inc.
Website © 2022. All content copyrighted. Copyright Information.     Terms Of Use.     Request Content Removal.




26 Thursday, April 24, 1997 Pahrump Valley Gazette Legals Transfers In Total $ (1,513.00) Expenditures Transfers Out Ending Balance $ Total $ RADIO COMMUNICATION REPAIR Opening Balance $ 18,687.00 Resources Transfers In $ 51,287.00 Total  69.974.00 Expenditures $ 69,974.00 Tramfers Out Ending Balance Total _. 69.974.00 rI'ATE COUNTY ROOM TAX Opening Balance $ 9,750.00 Resources $ 37,990.00 Transfers In Total ._ 47.740.00 Expeaditmes $ 47,740.00 Transfers Out Ending Balance Total ___$ $ 5,452.00 $ 37,990.00 $ 47,740.00 $ (4,298.00) NYE COUNTY TRUST PROPERTY Opening Balance $ L220,489.OO Resources $ 750,000.00 Transfers In Total _. 1.970.489.00 $ 1,201,828.00 $ 750,000.00 1.951.828.00 $ 1,907,489.00 $ (18,661.00) $ 1,951,828.oo Expenditures $ 1,970,489.00 Transfers Out Ending Balance Total $ 1,970,489.00 Opening Balance $ 13,347.00 Resources $ 450.00 Transfers In Total __ 13.797.00 $ $ 14A22.oo 450.00 14.872.00 500.00 14,372.00 14.STX Expenditures $ 500.00 $ Transfers Out Ending Balance $ 13,297.00 $ Total _. 13.79%00 $ Opening Balance $ 1,016.00 $ Resources $ 408.00 $ Tramfers In 1,448.00 408.00 Expenditures Transfers Out $ 1,424.00 $ Ending Balance $ 1,424.00 432.00 1.856.00 Amargosa Ouartedv 3 " Quarter 1996-97 ORIGINAL BUDGET ADJUSTED BUDGET GENERAL FUND Ad Valorem Taxes $ 95,862.00 Lieeases & Permits $ 5,500.00 Fines & Fs $ 5,000.00 From Other Governments $ 64,221.00 Grant from County Other Resources $ 1,200.00 Short Term Financing Transfers In $ 20,000.00 Opening Balance $ 34, Z 34.00 Total _. 225.917.00 General Government $ !22,495.00 Public Safety $ 78,520.00 Culture & Recreation $ 18,854.00 Other General Expenses $ 500.00 Transfers Out Contingency $ 5,000.00 $ 95,862.00 $ 5,5oo.oo $ 5,ooo.oo $ 64,221.00 $ 1,200.00 $ 20,0o0.oo $ 11,780.OO 2oa.s6a.oo $ 122,495.00 $ 78,520.00 $ 18,854.00 $ 500.00 $ 5,000.00 $ $ $ $ $ $ $ 1 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ I $ $ $ $ 6.482.OO Subtotal $ 225,369.00 Ending Balance $ 548.00 Total __$ 225,917.00 $ 225,369.00 $ (21,806.00) $ 203,563.00 6,482.00 18,687.00 51,518.00 70,205,00 48,681.00 21,524.00 70.205.00 5,452.00 25A56.00 30.908.00 20,783.00 10,125.00 3o,9os, oo SPECIAL CAPITAL PROJECTS Opening Balance $ 8,285.00 Resources Transfers In $ 1,474.00 Total  9.759.110 $ 8,066.00 $ 1,474.00 $ 9.540. $ 9,759.00 $ (219.00) $ 9.540. Expenditures $ 9,759.00 Transfers OUt Ending Balance Total __ 9.759.00 AMARGOSA LIBRARY DISTRICT Opening Balance $ 15,000.00 Resources $ 84,742.00 Transfers In Total ._$ Expenditures Transfers Out Ending Balance Total 3  Quarter 1996-97 $ 90,742.00 $ 9,000.00 ___$ .74oo BEATIN OUARTERLY $ 127,577.00 $ 36,749.00 $ 16426.00 1,201,828.00 526.00 1.207.094.00 330,772.00 876,322.00 1,207,094.00 14,422.00 500.00 13,922.00 1,448.00 GENERAL FUND RESOURCES Ad Valorem Taxes $ Licenses & Permits S- Fines&Fees $ From Other Governments $ Other R & copany grants $ Short Term Financing Transfers In $ Opening Balance $ Total ._.l $ 8,066.00 $ $ s 81o66.oo EXPEND1TIatF General Government Public Safety Culture & Recreation Other General Expenses Transfers Out Contingency Subtotal Ending Balance Total $ 15,000.00 $ 75,773.00 $ 52,315.00 $ 38,458.OO ORIGINAL ADJUSTED ACTUAL BUDGET BUDGET TO DATE 1,424.00 24.00 1.448.00 ACTUAL TO DATE 87,792.00 7,669.00 3,057.OO 33,203.00 53,439.00 $ 53,439.00 36,800.OO $ 36,800.00 25,000.OO $ 25,0OO.00 169,103.OO $ 169,103.00 2,700.00 $ 2,700.00 2O,OOO.OO $ 20,000.00 223,686.00 $ 189,266.00 S30.7.00 $ 496.3O6.OO $ 188,760.00 $ 188,760.00 $ 88A85.o0 $ 88,485.OO $ 16,000.00 $ 16,000.00 $ 210,000.00 $ 210,000.00 $ 8,797.00 $ 8,797.00 $ 512,042.00 $ 512,042.00 $ 18,686.00 $ (15,734.00) __$ s30.72s.oo $ O6.3ogoo $ 100,000.00 $ lO, OOO.OO $ 64,886.00 $ 174.886.00 $ 2o7,.5oo.oo $ 207,500.00 $ (32,614.00) $ 174.886.00 825.00 20,000.00 11,780.00 164.326.00 7O,O86.OO 48,331.00 8,661.00 499.OO BEATrY GENERAL IMPROVEMENT $ 469,300.00 $ 210,000.00 $ 679.300.00 $ 650,167.00 $ 29,133.00 l 679.3oo.oo Room Tax $ 100,000.OO Other Resources Swimming Pool Receipts $ 10,OO0.OO Transfers In Opening Balance $ 100,991.00 Total $ 210.991.00 EXPENDITURF C_nmeral Government $ 207,5OO.00 Culture & Recreation Other General Expenses Transfers Out Contingency Subtotal $ 207,500.00 Ending Balance $ 3,491.OO Total _.$ 210.991.00 $ 45,308.00 BEATIN CAPITAL PROJECTS Opening Balance $ 440,167.00 Resources $ 210,000.OO Transfers In Total __ 650.167.00 Expenditures $ 650,167.00 Transfers Out Ending Balance Total __ 650.167.00 BEATrY SPECIAL CAPITAL PRO.L Opening Balance $ 46,795.00 $ 43,893.00 $ 28,769.OO $ 20,171.00 $ "114,265.00 $ 2,164.00 $ 2o,ooo.oo $ 189,266.00 $ 62,572.00 $ 54,213.00 $ 2,173.00 $ $ 118,958.00 $ 299,570.oo $ 418.528.00 $ 61,759.00 $ 11,0OO.00 $ 64,886.OO D7.645.OO $ 65,215.00 $ 65,215.00 $ 72,430.00 I laT.64s.oo $ 469,300.00 $ $ 22,58O.OO $ 446,720.00 $ 469.3oo.00 $ 45,308.00 [ 1. F C I C '1 C P E C C C T C S E 'r s C R T B A L Fi FI G R T O I"